| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 31.0 | 29.7 | 25.5 | 15.1 | 15.5 | 11.2 | −27.8% | |
| Cash & short-term investments | 31.0 | 29.7 | 25.5 | 15.1 | 15.5 | 11.2 | −27.8% | |
| Receivables | 4.3 | 3.9 | 4.8 | 5.5 | 5.3 | 0.0 | −100.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 35.4 | 33.7 | 30.3 | 20.8 | 20.7 | 11.2 | −46.1% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 429.1 | 451.3 | 469.2 | 533.9 | 0.0 | 0.1 | +122.6% | |
| Total assets | 464.4 | 484.9 | 499.5 | 554.5 | 540.6 | 615.1 | +13.8% | |
| Payables | 2.0 | 3.3 | 0.4 | 0.4 | 0.3 | 0.3 | +12.9% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 2.3 | 3.5 | 0.5 | 1.2 | 0.3 | 0.3 | +12.9% | |
| Long-term debt | 42.4 | 42.1 | 43.8 | 42.6 | 41.7 | 43.6 | +4.4% | |
| Total debt | 42.4 | 42.1 | 43.8 | 42.6 | 41.7 | 43.6 | +4.4% | |
| Net debt | 11.4 | 12.4 | 18.3 | 27.5 | 26.2 | 32.4 | +23.5% | |
| Deferred revenue | (0.2) | (0.2) | (0.2) | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 44.8 | 45.6 | 44.2 | 43.8 | 42.0 | 44.2 | +5.2% | |
| Total equity | 419.6 | 439.3 | 455.2 | 510.7 | 498.6 | 570.9 | +14.5% | |
| Retained earnings | 267.6 | 287.7 | 303.6 | 0.0 | 0.0 | 0.0 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.