| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 4.0 | 1.5 | 0.5 | 0.2 | 3.5 | 3.7 | +5.3% | |
| Cash & short-term investments | 4.0 | 1.5 | 0.5 | 0.2 | 3.5 | 3.7 | +5.3% | |
| Receivables | 1.0 | 0.4 | 0.5 | 3.7 | 2.8 | 1.3 | −52.4% | |
| Inventory | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 5.0 | 2.0 | 1.0 | 3.9 | 6.3 | 5.0 | −20.2% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 394.1 | 448.7 | 358.3 | 342.8 | 332.3 | 1.5 | −99.6% | |
| Total assets | 399.1 | 450.7 | 359.3 | 346.7 | 338.7 | 328.2 | −3.1% | |
| Payables | 2.4 | 0.5 | 0.4 | 0.1 | 5.7 | 2.5 | −56.3% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | — | |
| Total current liabilities | 2.5 | 0.5 | 0.8 | 1.9 | 9.1 | 2.5 | −72.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | — | |
| Net debt | (4.0) | (1.5) | (0.5) | 0.9 | (3.5) | (3.7) | −5.3% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | — | |
| Total liabilities | 2.5 | 0.5 | 0.8 | 1.9 | 9.1 | 4.4 | −51.7% | |
| Total equity | 396.6 | 450.2 | 358.6 | 344.8 | 329.6 | 323.8 | −1.8% | |
| Retained earnings | 315.1 | 352.9 | 261.3 | 247.6 | 232.4 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
