| GBP billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.8 | 3.5 | 3.7 | 3.6 | 3.5 | 3.5 | +0.7% | |
| Cost of revenue | 2.3 | 2.8 | 3.1 | 3.3 | 2.9 | 3.0 | +4.8% | |
| Gross profit | 0.5 | 0.7 | 0.6 | 0.3 | 0.6 | 0.5 | −20.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.0 | 0.0 | 0.2 | 0.2 | 0.3 | 3.1 | +1097.0% | |
| Operating income | 0.5 | 0.7 | 0.6 | 0.2 | 0.3 | 0.5 | +45.9% | |
| Interest expense | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | +108.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −23.8% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | 0.2 | (0.1) | −162.1% | |
| Pre-tax income | 0.3 | 0.5 | 0.5 | 0.2 | 0.5 | 0.3 | −35.1% | |
| Income tax | 0.0 | 0.1 | 0.1 | (0.0) | 0.1 | 0.1 | −1.7% | |
| Net income | 0.3 | 0.4 | 0.4 | 0.2 | 0.4 | 0.2 | −46.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.07 | 0.09 | 0.11 | 0.05 | 0.10 | 0.06 | −41.1% | |
| EPS, diluted (per share) | 0.07 | 0.09 | 0.11 | 0.05 | 0.10 | 0.06 | −41.8% | |
| EBITDA | 0.5 | 0.8 | 0.7 | 0.4 | 0.7 | 0.6 | −22.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | −44.2% | |
| Weighted average shares (shares) | 4,002,000,000 | 4,005,000,000 | 4,010,000,000 | 4,023,000,000 | 3,935,000,000 | 3,736,000,000 | −5.1% | |
| Weighted average diluted shares (shares) | 4,025,000,000 | 4,051,000,000 | 4,046,000,000 | 4,059,000,000 | 3,977,000,000 | 3,777,000,000 | −5.0% | |
| Gross margin | 17.5% | 20.0% | 15.9% | 8.6% | 16.7% | 13.2% | −3.4 pts | |
| Operating margin | 16.8% | 19.5% | 15.9% | 6.6% | 9.1% | 13.2% | +4.1 pts | |
| Net margin | 10.2% | 10.9% | 11.5% | 5.8% | 11.7% | 6.3% | −5.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.