Markets › LSE › IMI.L

IMI plc

LSE:IMI.LIndustrialsFTSE:ASXFTSE:NMX

£29.26−1.15%At closeAt close · Tue 20 Oct · ≈ AED 143.07 · Market cap $9.21B · Next earnings Fri 26 Feb

GBP billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	1.8	1.9	2.0	2.2	2.2	2.3	+4.3%
Cost of revenue	1.0	1.0	1.1	1.2	1.2	1.2	+6.1%
Gross profit	0.8	0.8	0.9	1.0	1.0	1.1	+2.2%
Research & development	0.0	0.0	0.1	0.1	0.1	0.1	−3.1%
Selling, general & administrative	0.5	0.5	0.5	0.6	0.6	0.7	+6.6%
Selling & marketing	0.2	0.2	0.2	0.2	0.2	0.0	−100.0%
Operating expenses	0.5	0.5	0.6	0.7	0.7	0.7	−3.8%
Operating income	0.3	0.3	0.3	0.3	0.4	0.4	+13.9%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	+14.7%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	+57.7%
Other income / expense	(0.0)	(0.0)	(0.0)	(0.0)	(0.0)	0.0	+150.0%
Pre-tax income	0.2	0.2	0.3	0.3	0.3	0.4	+26.7%
Income tax	0.0	0.0	0.1	0.1	0.1	0.1	+32.6%
Net income	0.2	0.2	0.2	0.2	0.2	0.3	+24.7%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	0.63	0.74	0.88	0.92	0.96	1.24	+29.2%
EPS, diluted (per share)	0.63	0.73	0.87	0.91	0.96	1.24	+29.2%
EBITDA	0.3	0.4	0.4	0.5	0.5	0.6	+18.2%
Depreciation & amortization	0.1	0.1	0.1	0.1	0.1	0.1	−4.7%
Weighted average shares (shares)	271,400,000	266,899,999	258,300,000	259,300,000	258,800,000	249,400,000	−3.6%
Weighted average diluted shares (shares)	271,900,000	268,000,000	259,500,000	260,300,000	259,899,999	250,300,000	−3.7%
Gross margin	43.3%	44.8%	43.9%	46.1%	47.3%	46.3%	−0.9 pts
Operating margin	14.5%	16.0%	16.6%	14.5%	16.1%	17.6%	+1.5 pts
Net margin	9.3%	10.5%	11.0%	10.8%	11.2%	13.5%	+2.2 pts