| GBP billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.6 | +54.1% | |
| Cash & short-term investments | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.6 | +54.1% | |
| Receivables | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −27.3% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.3 | 0.4 | 0.3 | 0.5 | 0.4 | 0.7 | +48.1% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +1.7% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Long-term investments | 9.9 | 13.5 | 17.5 | 21.0 | 7.1 | 31.5 | +347.1% | |
| Total assets | 10.3 | 13.9 | 17.8 | 21.6 | 26.1 | 32.3 | +24.1% | |
| Payables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −23.4% | |
| Short-term debt | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.1 | 0.3 | 0.1 | 0.2 | 0.1 | 0.0 | −96.6% | |
| Long-term debt | 1.0 | 0.8 | 0.8 | 1.2 | 1.2 | 1.2 | −2.3% | |
| Total debt | 1.0 | 1.0 | 0.8 | 1.3 | 1.2 | 1.3 | +1.8% | |
| Net debt | 0.8 | 0.8 | 0.6 | 0.9 | 0.8 | 0.6 | −24.3% | |
| Deferred revenue | (0.0) | (0.2) | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.2 | 1.2 | 1.0 | 1.5 | 1.4 | 1.5 | +0.4% | |
| Total equity | 9.2 | 12.8 | 16.8 | 20.2 | 24.6 | 30.9 | +25.5% | |
| Retained earnings | 0.9 | 1.1 | 1.3 | 1.5 | 1.8 | 1.4 | −22.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
