| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.8 | 0.7 | 0.7 | 0.9 | 1.2 | +30.6% | |
| Cost of revenue | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | +20.2% | |
| Gross profit | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.5 | +49.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +19.7% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +37.8% | |
| Operating expenses | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | −26.7% | |
| Operating income | 0.1 | 0.2 | 0.1 | (0.0) | 0.2 | 0.4 | +87.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −11.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −4.8% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | +9.0% | |
| Pre-tax income | 0.1 | 0.1 | 0.0 | (0.0) | 0.2 | 0.4 | +114.8% | |
| Income tax | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | +101.8% | |
| Net income | 0.0 | 0.1 | 0.0 | (0.1) | 0.1 | 0.2 | +112.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.03 | 0.15 | 0.01 | (0.11) | 0.19 | 0.40 | +110.5% | |
| EPS, diluted (per share) | 0.03 | 0.15 | 0.01 | (0.11) | 0.19 | 0.40 | +110.5% | |
| EBITDA | 0.2 | 0.3 | 0.2 | 0.1 | 0.4 | 0.6 | +67.4% | |
| Depreciation & amortization | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | +9.1% | |
| Weighted average shares (shares) | 513,876,000 | 513,876,000 | 513,876,000 | 514,267,015 | 514,458,000 | 514,457,999 | −0.0% | |
| Weighted average diluted shares (shares) | 514,476,000 | 519,565,000 | 522,263,000 | 514,264,000 | 514,458,000 | 514,457,999 | −0.0% | |
| Gross margin | 31.4% | 36.9% | 28.3% | 26.7% | 36.1% | 41.2% | +5.1 pts | |
| Operating margin | 13.7% | 20.7% | 7.7% | −1.1% | 24.0% | 34.4% | +10.4 pts | |
| Net margin | 2.4% | 9.5% | 0.4% | −7.9% | 10.2% | 16.6% | +6.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in GBP.
