| GBP billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.6 | 6.6 | 7.6 | 6.9 | 6.6 | 6.4 | −2.8% | |
| Cost of revenue | 5.4 | 6.2 | 7.2 | 6.7 | 6.6 | 6.4 | −3.3% | |
| Gross profit | 0.3 | 0.4 | 0.4 | 0.3 | 0.0 | 0.1 | +123.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.3 | 0.0 | 0.0 | −5.9% | |
| Operating income | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | +172.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +5.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −22.7% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | (0.1) | −3733.3% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −60.2% | |
| Net income | 0.1 | 0.2 | 0.1 | (0.0) | (0.0) | (0.1) | −646.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.04 | 0.09 | 0.09 | (0.00) | (0.00) | (0.04) | −644.9% | |
| EPS, diluted (per share) | 0.04 | 0.09 | 0.09 | (0.00) | (0.00) | (0.04) | −644.9% | |
| EBITDA | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | +32.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −12.3% | |
| Weighted average shares (shares) | 1,689,560,439 | 1,692,645,444 | 1,623,239,436 | 1,580,645,161 | 1,590,200,000 | 1,596,200,000 | +0.4% | |
| Weighted average diluted shares (shares) | 1,692,500,000 | 1,692,400,000 | 1,623,900,000 | 1,600,300,000 | 1,590,200,000 | 1,596,200,000 | +0.4% | |
| Gross margin | 5.2% | 6.4% | 5.6% | 4.2% | 0.4% | 0.9% | +0.5 pts | |
| Operating margin | 1.7% | 3.2% | 2.6% | 0.4% | 0.3% | 0.8% | +0.5 pts | |
| Net margin | 1.1% | 2.3% | 1.8% | −0.1% | −0.1% | −0.9% | −0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
