| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.7 | 0.5 | 0.2 | 0.2 | (0.2) | 1.3 | +933.6% | |
| Operating income | (0.7) | (0.5) | (0.2) | (0.2) | 0.2 | (1.3) | −933.6% | |
| Interest expense | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.4 | −39.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (1.0) | (0.7) | (0.5) | (0.6) | (0.5) | (1.7) | −237.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (1.0) | (0.7) | (0.5) | (0.6) | (0.5) | (1.7) | −237.6% | |
| EPS, basic (per share) | (0.00) | (0.00) | (0.00) | (0.00) | 0.00 | 0.00 | — | |
| EPS, diluted (per share) | (0.00) | (0.00) | (0.00) | (0.00) | 0.00 | 0.00 | — | |
| EBITDA | (0.7) | (0.5) | (0.2) | (0.2) | 0.2 | (1.3) | −933.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | — | — | — | — | |
| Weighted average shares (shares) | 2,596,306,459 | 3,969,616,961 | 3,969,616,961 | 4,560,794,391 | 9,251,236,451 | 34,877,274,253 | +277.0% | |
| Weighted average diluted shares (shares) | 2,596,306,459 | 3,969,616,961 | 3,969,616,961 | 4,560,794,391 | 9,251,236,451 | 34,877,274,253 | +277.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
