| Reported currency millions | FY2021 · USD | FY2022 · USD | FY2023 · USD | FY2024 · USD | FY2026 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Net income | (0.7) | (0.8) | (1.4) | (2.7) | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Stock-based compensation | 0.0 | 0.3 | 0.3 | 0.2 | — | — | |
| Change in working capital | 0.1 | 0.3 | 0.5 | 0.9 | 0.7 | −26.3% | |
| Operating cash flow | (0.6) | (0.2) | (0.7) | (1.1) | (4.5) | −296.9% | |
| Capital expenditure | 0.0 | (0.4) | (1.5) | (8.0) | (21.1) | −162.0% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Investing cash flow | 0.0 | (0.4) | (1.5) | (8.0) | — | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Financing cash flow | 0.7 | 1.9 | 3.8 | 8.0 | — | — | |
| Free cash flow | (0.6) | (0.5) | (2.2) | (9.2) | (4.5) | +51.0% | |
| Net change in cash | 0.0 | 1.3 | 1.7 | (1.2) | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.