| Reported currency millions | FY2020 · USD | FY2021 · USD | FY2022 · USD | FY2023 · USD | FY2024 · USD | FY2025 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,700.3 | 2,518.2 | 1,248.5 | 651.8 | 933.3 | 597.4 | −36.0% | |
| Cost of revenue | 608.6 | 727.8 | 582.4 | 362.5 | 597.4 | 382.6 | −36.0% | |
| Gross profit | 1,091.7 | 1,790.4 | 666.0 | 289.3 | 335.8 | 214.8 | −36.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 371.1 | 412.5 | 299.9 | 224.8 | 315.3 | — | — | |
| Selling & marketing | 309.3 | 340.3 | 236.1 | 161.3 | 246.3 | — | — | |
| Operating expenses | 404.0 | 674.6 | 600.4 | 218.2 | 318.2 | 229.9 | −27.8% | |
| Operating income | 748.7 | 1,078.0 | 405.1 | 71.1 | 17.6 | (15.1) | −185.6% | |
| Interest expense | 11.1 | 7.9 | 2.9 | 2.7 | 2.6 | 1.1 | −56.5% | |
| Interest income | 0.5 | 0.6 | 0.9 | 2.6 | 4.0 | 1.3 | −66.6% | |
| Other income / expense | (0.8) | (7.0) | (66.5) | (139.5) | (38.0) | — | — | |
| Pre-tax income | 747.9 | 1,071.0 | 338.7 | (68.4) | (20.4) | (161.7) | −691.8% | |
| Income tax | 112.6 | 200.0 | 118.7 | 16.4 | 29.6 | 8.6 | −71.0% | |
| Net income | 635.3 | 871.0 | 220.0 | (84.8) | (50.0) | (169.9) | −239.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.08 | 1.48 | 0.37 | (0.14) | (0.08) | (0.29) | −243.8% | |
| EPS, diluted (per share) | 1.08 | 1.48 | 0.37 | (0.14) | (0.08) | (0.29) | −243.8% | |
| EBITDA | 861.5 | 1,194.0 | 438.5 | (8.0) | 42.5 | 36.8 | −13.3% | |
| Depreciation & amortization | 102.5 | 115.1 | 97.0 | 57.7 | 60.3 | 51.9 | −13.9% | |
| Weighted average shares (shares) | 587,496,000 | 587,699,000 | 588,017,000 | 588,274,000 | 599,051,815 | 588,385,000 | −1.8% | |
| Weighted average diluted shares (shares) | 589,006,000 | 588,727,000 | 588,948,000 | 588,274,000 | 599,044,000 | 588,385,000 | −1.8% | |
| Gross margin | 64.2% | 71.1% | 53.3% | 44.4% | 36.0% | 36.0% | −0.0 pts | |
| Operating margin | 44.0% | 42.8% | 32.4% | 10.9% | 1.9% | −2.5% | −4.4 pts | |
| Net margin | 37.4% | 34.6% | 17.6% | −13.0% | −5.4% | −28.4% | −23.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
