| Ratio | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 7.7% | 15.3% | 7.6% | 2.6% | 36.4% | 43.2% | +6.7 pts | |
| Operating margin | −211.9% | −30.2% | −63.8% | −350.0% | −439.0% | −312.4% | +126.5 pts | |
| Net margin | −257.9% | −51.2% | −132.1% | −933.7% | −882.0% | −1,408.5% | −526.5 pts | |
| EBITDA margin | −208.2% | −27.7% | −59.2% | −337.9% | −422.9% | −284.6% | +138.2 pts | |
| Return on equity | −20.8% | −10.5% | −25.7% | −101.5% | −267.6% | 293.7% | +561.3 pts | |
| Return on assets | −19.3% | −9.5% | −20.4% | −80.6% | −145.1% | −508.2% | −363.1 pts | |
| Return on capital employed | −18.5% | −6.5% | −12.8% | −37.2% | −92.6% | 125.1% | +217.7 pts | |
| Debt / equity | 0.0× | 0.0× | 0.2× | 0.2× | 0.9× | −1.5× | −266.5% | |
| Debt / assets | 4.1% | 0.5% | 12.5% | 18.7% | 48.4% | 257.0% | +208.6 pts | |
| Interest coverage | −3.9× | −5.3× | −8.6× | −6.0× | −4.1× | −2.9× | +29.4% | |
| Current ratio | 1.9× | 2.8× | 1.8× | 1.8× | 0.4× | 0.1× | −69.6% | |
| Quick ratio | 1.9× | 2.8× | 1.8× | 1.8× | 0.4× | 0.1× | −69.6% | |
| Cash ratio | 1.5× | 0.9× | 0.1× | 0.0× | 0.1× | 0.0× | −96.9% | |
| Asset turnover | 0.1× | 0.2× | 0.2× | 0.1× | 0.2× | 0.4× | +119.3% | |
| Receivables turnover | 1.8× | 1.0× | 0.6× | 0.3× | 6.0× | 1.9× | −68.3% | |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |