| Reported currency billions | FY2020 · USD | FY2021 · USD | FY2022 · GBP | FY2023 · GBP | FY2024 · GBP | FY2025 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | −0.4% | |
| Cash & short-term investments | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | −0.4% | |
| Receivables | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | +32.2% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 | −8.0% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.1 | −19.5% | |
| Goodwill & intangibles | 0.2 | 0.2 | 2.2 | 2.0 | 2.0 | 1.5 | −24.5% | |
| Long-term investments | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | −27.0% | |
| Total assets | 0.5 | 0.5 | 3.0 | 2.7 | 2.7 | 2.1 | −21.3% | |
| Payables | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −5.3% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +771.7% | |
| Total current liabilities | 0.3 | 0.3 | 0.7 | 0.7 | 0.7 | 0.7 | +5.3% | |
| Long-term debt | 0.0 | 0.0 | 1.7 | 1.7 | 1.7 | 1.8 | +3.2% | |
| Total debt | 0.0 | 0.0 | 1.8 | 1.7 | 1.8 | 1.9 | +3.4% | |
| Net debt | (0.2) | (0.2) | 1.5 | 1.5 | 1.6 | 1.6 | +4.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.3 | 0.4 | 2.8 | 2.7 | 2.8 | 2.8 | +0.3% | |
| Total equity | 0.2 | 0.2 | 0.2 | 0.1 | (0.1) | (0.7) | −484.7% | |
| Retained earnings | 0.1 | 0.2 | (0.0) | (0.1) | (0.3) | (0.9) | −215.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
