| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.7 | 0.4 | 0.3 | 0.2 | 0.3 | +79.3% | |
| Cash & short-term investments | 0.2 | 0.7 | 0.4 | 0.4 | 0.2 | 0.3 | +79.3% | |
| Receivables | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.4 | +262.0% | |
| Inventory | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | +222.3% | |
| Total current assets | 0.6 | 1.2 | 0.9 | 0.8 | 2.2 | 0.9 | −59.3% | |
| Property, plant & equipment | 3.1 | 3.5 | 4.2 | 4.6 | 3.5 | 4.3 | +22.1% | |
| Goodwill & intangibles | 0.3 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | +66.3% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 4.1 | 5.2 | 5.7 | 5.8 | 5.9 | 5.6 | −5.6% | |
| Payables | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | +38.0% | |
| Short-term debt | 1.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +94.1% | |
| Total current liabilities | 1.5 | 0.5 | 0.9 | 0.9 | 1.7 | 1.1 | −32.7% | |
| Long-term debt | 0.3 | 2.9 | 3.0 | 3.1 | 3.1 | 3.4 | +6.8% | |
| Total debt | 1.5 | 3.0 | 3.1 | 3.3 | 3.3 | 3.6 | +10.4% | |
| Net debt | 1.3 | 2.3 | 2.6 | 2.9 | 3.1 | 3.3 | +6.4% | |
| Deferred revenue | 0.0 | (0.0) | (0.1) | 0.0 | 0.0 | 0.1 | — | |
| Total liabilities | 2.9 | 4.5 | 5.1 | 5.1 | 5.3 | 5.4 | +3.1% | |
| Total equity | 0.9 | 0.7 | 0.7 | 0.7 | 0.6 | 0.1 | −77.8% | |
| Retained earnings | (0.1) | (0.4) | 0.1 | 0.0 | 0.0 | (0.4) | −6480.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in GBP.
