| Reported currency millions | FY2023 · AUD | FY2023 · GBX | FY2024 · AUD | FY2024 · GBP | FY2025 · AUD | FY2026 · AUD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 0.6 | 0.9 | 0.0 | 0.9 | 0.0 | −100.0% | |
| Cost of revenue | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.1 | — | |
| Gross profit | 1.1 | — | 0.9 | (0.0) | 0.9 | (0.1) | −105.9% | |
| Research & development | 0.0 | — | 0.0 | — | 0.0 | 0.0 | — | |
| Selling, general & administrative | 5.3 | — | 2.7 | — | 0.1 | 4.3 | +5188.4% | |
| Selling & marketing | 0.6 | — | 0.0 | — | 0.3 | 0.0 | −100.0% | |
| Operating expenses | 7.5 | — | 2.7 | 0.2 | 0.1 | 4.3 | +5188.4% | |
| Operating income | (4.6) | — | (1.9) | (0.2) | 0.8 | (4.4) | −657.1% | |
| Interest expense | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.5 | — | 0.8 | 0.4 | 0.8 | 0.5 | −27.7% | |
| Other income / expense | (1.4) | — | 0.8 | — | (3.3) | (3.8) | −16.0% | |
| Pre-tax income | (5.9) | — | (1.1) | 0.2 | (2.5) | (8.2) | −227.8% | |
| Income tax | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (5.9) | (3.1) | (3.4) | (1.2) | (2.5) | (8.2) | −227.8% | |
| Discontinued operations | 0.0 | — | 0.0 | — | 0.0 | 0.0 | — | |
| Other net income adjustments | (1.8) | — | (2.3) | — | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.03) | (0.02) | (0.02) | (0.00) | (0.01) | (0.04) | −216.5% | |
| EPS, diluted (per share) | (0.03) | (0.02) | (0.02) | (0.00) | (0.01) | (0.04) | −216.5% | |
| EBITDA | (4.6) | (2.5) | (1.0) | (0.2) | (0.3) | (4.3) | −1397.6% | |
| Depreciation & amortization | 0.0 | — | 0.1 | 0.0 | 0.1 | 0.1 | −0.4% | |
| Weighted average shares (shares) | 188,790,669 | — | 204,755,046 | 207,444,705 | 207,448,000 | 214,147,371 | +3.2% | |
| Weighted average diluted shares (shares) | 188,790,669 | — | 204,755,046 | 207,444,705 | 207,444,000 | 214,147,371 | +3.2% | |
| Gross margin | 100.0% | — | 100.0% | — | 100.0% | — | — | |
| Operating margin | −408.2% | — | −213.7% | — | 90.6% | — | — | |
| Net margin | −531.1% | −537.5% | −386.3% | — | −287.9% | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
