Markets › LSE › DRX.L

Drax Group plc

LSE:DRX.LUtilitiesFTSE:ASXFTSE:MCX

£7.90+0.70%At closeAt close · Tue 20 Oct · ≈ AED 38.63 · Market cap $3.54B · Next earnings Thu 25 Feb

GBP billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	4.2	5.1	7.8	8.1	6.2	5.4	−13.1%
Cost of revenue	3.5	4.2	6.8	6.3	4.3	4.2	−1.9%
Gross profit	0.7	0.9	1.0	1.8	1.9	1.2	−38.7%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.4	0.5	0.6	0.6	0.7	0.6	−13.3%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—
Operating expenses	0.6	0.7	0.8	0.9	1.0	0.6	−39.8%
Operating income	0.1	0.2	0.3	0.9	0.9	0.5	−37.7%
Interest expense	0.1	0.1	0.1	0.1	0.1	0.1	−29.9%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	−11.4%
Other income / expense	(0.1)	(0.1)	(0.1)	(0.1)	(0.1)	0.0	+100.0%
Pre-tax income	(0.2)	0.1	0.1	0.8	0.8	0.2	−74.8%
Income tax	(0.0)	0.1	(0.0)	0.2	0.2	0.1	−46.8%
Net income	(0.2)	0.1	0.1	0.6	0.5	0.1	−86.1%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	(0.0)	0.0	+100.0%
EPS, basic (per share)	(0.49)	0.14	0.21	1.43	1.38	20.70	+1400.0%
EPS, diluted (per share)	(0.49)	0.13	0.21	1.39	1.35	20.20	+1396.3%
EBITDA	0.0	0.4	0.4	1.1	1.1	0.8	−29.7%
Depreciation & amortization	0.2	0.2	0.2	0.2	0.2	0.2	+0.5%
Weighted average shares (shares)	396,800,000	398,400,000	400,400,000	393,800,000	383,200,000	3,527,000	−99.1%
Weighted average diluted shares (shares)	396,800,000	412,600,000	414,400,000	403,100,000	390,652,819	3,614,000	−99.1%
Gross margin	17.1%	17.5%	13.2%	21.9%	30.5%	21.5%	−9.0 pts
Operating margin	2.9%	3.9%	3.2%	11.2%	13.8%	9.9%	−3.9 pts
Net margin	−4.6%	1.1%	1.1%	6.9%	8.5%	1.4%	−7.2 pts