| GBP millions | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|
| Net income | 10.1 | 33.2 | 6.9 | 5.0 | −28.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.9 | 0.4 | 0.5 | (1.4) | −406.2% | |
| Operating cash flow | (1.3) | (2.3) | 9.6 | 5.9 | −38.4% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | (8.0) | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (119.2) | (29.5) | (17.4) | 10.2 | +158.8% | |
| Dividends paid | (2.9) | (8.0) | (9.7) | (10.0) | −3.1% | |
| Share buybacks | (0.1) | 0.0 | (4.1) | (7.1) | −74.8% | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | 131.7 | 43.9 | (13.8) | (17.1) | −24.3% | |
| Free cash flow | (1.3) | (2.3) | 9.6 | 5.9 | −38.4% | |
| Net change in cash | 11.3 | 12.1 | (21.6) | (1.0) | +95.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.