Domino's Pizza Group plc

LSE:DOM.LConsumer CyclicalFTSE:ASXFTSE:MCX

——At close · Market cap — · Next earnings Tue 9 Mar

GBP millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	505.1	560.8	600.3	679.8	664.5	685.4	+3.1%
Cost of revenue	268.6	292.2	326.8	363.6	345.6	384.8	+11.3%
Gross profit	236.5	268.6	273.5	316.2	318.9	300.6	−5.7%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	138.3	162.0	171.3	204.3	197.7	205.9	+4.1%
Selling & marketing	30.8	36.4	39.5	42.6	42.4	42.2	−0.5%
Operating expenses	138.1	163.0	171.3	204.3	201.0	198.3	−1.3%
Operating income	97.1	105.7	102.2	111.9	117.9	102.3	−13.2%
Interest expense	21.2	18.8	24.0	28.2	31.5	33.6	+6.7%
Interest income	14.4	14.1	12.8	13.7	14.0	12.9	−7.9%
Other income / expense	1.8	4.0	(3.3)	30.4	7.0	(21.2)	−402.9%
Pre-tax income	98.9	109.7	98.9	142.3	124.9	81.1	−35.1%
Income tax	16.7	19.0	17.3	27.3	34.7	22.1	−36.3%
Net income	41.1	78.3	81.6	115.0	90.2	58.6	−35.0%
Discontinued operations	(42.5)	(12.4)	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	11.0	6.6	0.0	0.0	0.0	—
EPS, basic (per share)	0.09	0.17	0.19	0.28	0.23	0.15	−34.8%
EPS, diluted (per share)	0.09	0.17	0.19	0.28	0.23	0.15	−34.8%
EBITDA	132.0	135.2	120.9	190.4	171.3	130.9	−23.6%
Depreciation & amortization	21.1	17.4	18.7	21.9	18.2	28.6	+57.1%
Weighted average shares (shares)	461,992,362	459,234,086	434,211,333	410,406,240	393,720,595	388,080,024	−1.4%
Weighted average diluted shares (shares)	465,384,164	461,668,947	436,037,579	412,321,922	396,301,908	390,266,510	−1.5%
Gross margin	46.8%	47.9%	45.6%	46.5%	48.0%	43.9%	−4.1 pts
Operating margin	19.2%	18.8%	17.0%	16.5%	17.7%	14.9%	−2.8 pts
Net margin	8.1%	14.0%	13.6%	16.9%	13.6%	8.5%	−5.0 pts

GBP millionsUpdated 31 Dec 2025 ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.