| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +757.8% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +757.8% | |
| Receivables | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | +74.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +189.5% | |
| Total current assets | 0.1 | 0.3 | 0.4 | 0.3 | 0.3 | 0.6 | +113.4% | |
| Property, plant & equipment | 2.1 | 2.9 | 3.0 | 2.9 | 3.4 | 5.0 | +49.5% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −78.8% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | +3226.2% | |
| Total assets | 2.3 | 3.5 | 3.8 | 3.5 | 4.0 | 6.2 | +53.9% | |
| Payables | 0.0 | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | −61.0% | |
| Short-term debt | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | +12.9% | |
| Total current liabilities | 0.2 | 0.8 | 1.1 | 0.6 | 0.8 | 1.1 | +41.4% | |
| Long-term debt | 0.7 | 1.0 | 1.2 | 1.1 | 1.5 | 2.7 | +83.0% | |
| Total debt | 0.7 | 1.0 | 1.5 | 1.3 | 1.7 | 3.0 | +74.2% | |
| Net debt | 0.7 | 1.0 | 1.5 | 1.3 | 1.7 | 3.0 | +71.9% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.4 | 2.8 | 4.0 | 2.9 | 3.5 | 5.2 | +46.0% | |
| Total equity | 0.9 | 0.6 | (0.2) | 0.6 | 0.5 | 1.0 | +117.1% | |
| Retained earnings | 0.0 | (0.4) | (1.1) | (0.5) | (0.7) | (0.5) | +30.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in GBP.