| GBP millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (7.7) | 53.4 | 23.5 | 5.2 | 9.1 | 5.7 | −37.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating cash flow | 1.8 | 1.5 | 2.4 | 5.3 | 3.9 | (0.5) | −113.0% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.7 | 0.4 | 3.8 | (2.1) | 2.3 | 16.1 | +607.7% | |
| Dividends paid | (3.7) | (3.7) | (3.7) | (3.7) | (5.8) | 0.0 | +100.0% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | (1.4) | (3.8) | −174.3% | |
| Debt issued / repaid | 1.0 | 4.0 | 1.0 | (1.0) | 1.0 | (8.0) | −900.0% | |
| Financing cash flow | (3.0) | 0.1 | (3.1) | (5.5) | (7.1) | (16.0) | −125.8% | |
| Free cash flow | 1.8 | 1.5 | 2.4 | 5.3 | 3.9 | (0.5) | −113.0% | |
| Net change in cash | (0.4) | 1.9 | 3.2 | (2.3) | (0.9) | (0.5) | +39.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.