| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.3 | 0.4 | 0.0 | 0.0 | 0.1 | 1.3 | +1011.1% | |
| Cash & short-term investments | 0.3 | 0.4 | 0.0 | 0.0 | 0.1 | 1.3 | +1011.1% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +182.1% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.4 | 0.4 | 0.0 | 0.0 | 0.2 | 1.5 | +656.6% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +270.1% | |
| Total assets | 0.4 | 6.0 | 7.1 | 0.0 | 0.5 | 1.5 | +237.4% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | −45.4% | |
| Short-term debt | 0.0 | 6.3 | 7.8 | 0.2 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 6.4 | 8.0 | 0.3 | 0.3 | 2.5 | +829.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 6.3 | 7.8 | 0.2 | 0.0 | 0.0 | — | |
| Net debt | (0.3) | 5.9 | 7.7 | 0.2 | (0.1) | (1.3) | −1011.1% | |
| Total liabilities | 0.0 | 6.4 | 8.0 | 0.3 | 0.3 | 2.5 | +829.3% | |
| Total equity | 0.3 | (0.4) | (1.0) | (0.3) | 0.2 | (1.0) | −611.8% | |
| Retained earnings | (0.5) | (1.4) | (2.0) | (1.8) | (27.4) | (30.2) | −10.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
