| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 3.2 | 12.4 | 6.2 | 0.1 | 1.8 | +1268.7% | |
| Cash & short-term investments | 0.1 | 3.2 | 12.4 | 6.2 | 0.1 | 1.8 | +1268.7% | |
| Receivables | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 1.2 | +3161.9% | |
| Inventory | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | |
| Total current assets | 0.1 | 3.3 | 12.6 | 6.8 | 0.3 | 3.1 | +940.4% | |
| Property, plant & equipment | 0.1 | 0.8 | 5.3 | 13.7 | 32.6 | 42.1 | +29.2% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 0.2 | 4.0 | 18.0 | 20.5 | 32.9 | 45.2 | +37.4% | |
| Payables | 0.0 | 0.2 | 0.4 | 0.4 | 0.5 | 0.2 | −62.6% | |
| Short-term debt | 0.1 | 0.0 | 0.0 | 0.0 | 2.2 | 3.1 | +41.3% | |
| Total current liabilities | 0.1 | 0.5 | 0.6 | 0.7 | 5.1 | 7.1 | +38.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.1 | 0.0 | 0.0 | 0.0 | 2.2 | 3.1 | +41.3% | |
| Net debt | (0.0) | (3.2) | (12.4) | (6.2) | 2.1 | 1.2 | −39.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.1 | 0.5 | 0.6 | 0.7 | 18.9 | 25.8 | +36.3% | |
| Total equity | 0.0 | 3.5 | 17.3 | 19.8 | 14.0 | 19.4 | +39.0% | |
| Retained earnings | (0.6) | (1.8) | (5.6) | (11.4) | (18.7) | (21.5) | −15.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
