| Reported currency billions | FY2020 · GBP | FY2021 · GBP | FY2022 · GBP | FY2023 · GBP | FY2024 · USD | FY2025 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.5 | 1.8 | 2.0 | 1.0 | 0.6 | 0.6 | −7.8% | |
| Cash & short-term investments | 1.5 | 1.8 | 2.0 | 1.0 | 0.6 | 0.6 | −7.8% | |
| Receivables | 2.9 | 1.9 | 2.9 | 4.9 | 5.4 | 6.4 | +17.9% | |
| Inventory | 0.3 | 0.3 | 0.5 | 0.7 | 0.7 | 0.8 | +11.7% | |
| Total current assets | 4.2 | 5.0 | 6.7 | 7.0 | 7.5 | 7.8 | +3.9% | |
| Property, plant & equipment | 1.8 | 1.6 | 1.8 | 2.2 | 2.6 | 2.9 | +15.2% | |
| Goodwill & intangibles | 11.0 | 6.2 | 7.1 | 8.6 | 10.2 | 11.7 | +14.2% | |
| Long-term investments | 0.8 | 0.5 | 1.1 | 1.3 | 1.2 | 2.1 | +73.8% | |
| Total assets | 14.7 | 14.9 | 18.7 | 21.5 | 24.3 | 26.7 | +9.7% | |
| Payables | 1.1 | 1.4 | 5.7 | 2.9 | 3.3 | 8.6 | +160.3% | |
| Short-term debt | 0.1 | 0.5 | 0.7 | 1.3 | 0.8 | 1.0 | +26.9% | |
| Total current liabilities | 4.5 | 5.2 | 7.0 | 9.3 | 10.1 | 10.7 | +5.8% | |
| Long-term debt | 3.7 | 3.2 | 3.4 | 2.8 | 3.8 | 4.4 | +16.1% | |
| Total debt | 4.7 | 4.5 | 5.0 | 5.3 | 5.9 | 7.0 | +18.2% | |
| Net debt | 3.2 | 2.6 | 3.1 | 4.2 | 5.3 | 6.4 | +21.3% | |
| Deferred revenue | 0.2 | 0.3 | 0.3 | 0.0 | 0.0 | 0.6 | — | |
| Total liabilities | 9.9 | 9.9 | 12.8 | 15.2 | 17.4 | 18.9 | +8.6% | |
| Total equity | 4.8 | 4.9 | 5.9 | 6.3 | 6.8 | 7.6 | +12.0% | |
| Retained earnings | 4.1 | 0.2 | 1.4 | 1.0 | 1.6 | 2.3 | +46.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
