| GBP millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 3.2 | 1.6 | 5.9 | 3.8 | 1.1 | 0.6 | −43.1% | |
| Cash & short-term investments | 3.2 | 1.6 | 5.9 | 3.8 | 1.1 | 0.6 | −43.1% | |
| Receivables | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | — | |
| Inventory | (0.2) | 0.0 | 0.0 | (0.3) | 0.0 | 0.0 | — | |
| Total current assets | 3.2 | 1.6 | 6.1 | 3.9 | 1.6 | 2.5 | +59.6% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 14.3 | 19.6 | 24.4 | 30.7 | 37.9 | 0.0 | −100.0% | |
| Total assets | 17.7 | 21.3 | 30.6 | 34.8 | 39.5 | 46.2 | +16.9% | |
| Payables | 0.2 | 0.2 | 0.2 | 0.3 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | +38.7% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (3.2) | (1.6) | (5.9) | (3.8) | (1.1) | (0.6) | +43.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.2 | 0.2 | 0.4 | 0.3 | 0.5 | 0.5 | +5.3% | |
| Total equity | 17.5 | 21.1 | 30.2 | 34.3 | 39.1 | 45.7 | +17.0% | |
| Retained earnings | (1.9) | (1.6) | 0.3 | 1.0 | 0.4 | 1.7 | +295.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
