| GEL billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.7 | 0.0 | 0.6 | 0.4 | 1.9 | +416.3% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 0.3 | 0.7 | 0.0 | 0.6 | 0.4 | 1.9 | +416.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +32.1% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +28.5% | |
| Operating income | 0.3 | 0.7 | (0.0) | 0.6 | 0.4 | 1.9 | +422.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | 0.1 | 0.0 | −100.0% | |
| Pre-tax income | 0.3 | 0.7 | (0.0) | 0.6 | 0.4 | 1.9 | +422.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 0.3 | 0.7 | (0.0) | 0.6 | 0.4 | 1.9 | +422.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 8.23 | 15.65 | (0.29) | 15.41 | 9.70 | 56.88 | +486.4% | |
| EPS, diluted (per share) | 8.20 | 15.29 | (0.29) | 14.93 | 9.30 | 54.03 | +481.0% | |
| EBITDA | 0.4 | 0.7 | (0.0) | 0.6 | 0.0 | 0.0 | — | |
| Depreciation & amortization | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 40,136,937 | 44,264,151 | 40,136,813 | 40,761,698 | 38,727,443 | 33,276,929 | −14.1% | |
| Weighted average diluted shares (shares) | 40,301,238 | 45,306,358 | 40,136,813 | 40,761,789 | 38,727,526 | 35,029,724 | −9.5% | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 97.7% | 98.8% | −631.1% | 98.9% | 98.4% | 99.6% | +1.2 pts | |
| Net margin | 97.4% | 98.4% | −1,313.8% | 98.8% | 98.4% | 99.6% | +1.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in GEL; the shares trade in GBP.