| GBP billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 0.4 | 0.4 | 0.1 | 0.2 | 0.3 | +67.5% | |
| Cash & short-term investments | 0.5 | 0.4 | 0.4 | 0.1 | 0.2 | 0.3 | +67.5% | |
| Receivables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +11.4% | |
| Inventory | 4.0 | 4.4 | 4.6 | 4.7 | 4.8 | 4.6 | −4.6% | |
| Total current assets | 4.6 | 4.9 | 5.0 | 4.9 | 5.1 | 5.0 | −1.9% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +7.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Long-term investments | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Total assets | 4.7 | 5.0 | 5.1 | 5.0 | 5.2 | 5.1 | −1.9% | |
| Payables | 0.3 | 0.3 | 0.3 | 0.8 | 0.3 | 0.8 | +175.8% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | — | — | |
| Total current liabilities | 1.1 | 1.0 | 1.0 | 0.9 | 1.1 | 1.0 | −7.9% | |
| Long-term debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | −36.1% | |
| Total debt | 0.6 | 0.5 | 0.5 | 0.1 | 0.5 | 0.1 | −73.3% | |
| Net debt | 0.1 | 0.2 | 0.2 | 0.0 | 0.3 | (0.2) | −149.9% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total liabilities | 1.4 | 1.6 | 1.7 | 1.5 | 1.6 | 1.6 | −4.0% | |
| Total equity | 3.3 | 3.4 | 3.5 | 3.5 | 3.6 | 3.5 | −1.0% | |
| Retained earnings | 3.1 | 3.1 | 3.2 | 3.2 | 3.3 | 3.3 | −1.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
