| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 7.3 | 0.0 | 0.0 | 16.8 | +209862.5% | |
| Cash & short-term investments | 0.1 | 0.0 | 7.3 | 0.0 | 0.0 | 16.8 | +209862.5% | |
| Receivables | 0.0 | 6.2 | 1.9 | 1.3 | 0.5 | 4.2 | +777.4% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 2.0 | 7.7 | 9.5 | 3.9 | 3.9 | 17.4 | +352.2% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 409.8 | 682.8 | 477.8 | 594.7 | 691.8 | 551.2 | −20.3% | |
| Total assets | 411.8 | 690.4 | 487.3 | 598.6 | 695.7 | 572.8 | −17.7% | |
| Payables | 0.0 | 8.1 | 0.0 | 1.3 | 0.3 | 0.0 | −100.0% | |
| Short-term debt | 21.8 | 27.7 | 0.2 | 27.6 | 50.2 | 1.5 | −97.1% | |
| Total current liabilities | 24.0 | 8.1 | 0.0 | 32.9 | 55.4 | 1.5 | −97.3% | |
| Long-term debt | 0.0 | 27.7 | 0.2 | 27.6 | 50.2 | 1.5 | −97.1% | |
| Total debt | 21.8 | 27.7 | 0.2 | 27.6 | 50.2 | 1.5 | −97.1% | |
| Net debt | 21.7 | 27.7 | (7.2) | 27.6 | 50.1 | (15.3) | −130.6% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 21.8 | 38.7 | 3.5 | 32.9 | 55.4 | 3.8 | −93.2% | |
| Total equity | 387.9 | 651.7 | 483.8 | 565.7 | 640.3 | 569.1 | −11.1% | |
| Retained earnings | 10.9 | 9.3 | 10.7 | 411.6 | 11.5 | 11.4 | −1.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
