| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 96.0 | 126.4 | 213.8 | 159.7 | 124.5 | 140.2 | +12.7% | |
| Cost of revenue | 18.7 | 15.9 | 33.9 | 25.2 | 25.6 | 25.7 | +0.6% | |
| Gross profit | 77.3 | 88.0 | 184.2 | 110.5 | 124.5 | 114.5 | −8.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 2.1 | 3.1 | 1.9 | 2.0 | 2.1 | 2.3 | +7.2% | |
| Selling & marketing | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −8.9% | |
| Operating expenses | 2.2 | 3.0 | 1.9 | 2.0 | 2.3 | (15.3) | −773.5% | |
| Operating income | 89.1 | 85.0 | 182.3 | 108.5 | 122.2 | 129.9 | +6.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 52.7 | 3.1 | 1.1 | 4.3 | 1.5 | 140.1 | +9303.6% | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | 89.1 | 85.0 | 182.3 | 108.5 | 122.2 | 129.9 | +6.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 89.1 | 85.0 | 182.3 | 108.5 | 122.2 | 129.9 | +6.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.06 | 0.06 | 0.13 | 0.08 | 0.10 | 0.11 | +10.0% | |
| EPS, diluted (per share) | 0.06 | 0.06 | 0.13 | 0.08 | 0.10 | 0.11 | +10.0% | |
| EBITDA | 89.1 | 85.0 | 182.3 | 108.5 | 122.2 | 129.9 | +6.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 1,373,932,067 | 1,373,932,067 | 1,373,932,067 | 1,309,410,271 | 1,222,360,376 | 1,139,617,210 | −6.8% | |
| Weighted average diluted shares (shares) | 1,373,932,067 | 1,373,932,067 | 1,373,932,067 | 1,309,410,271 | 1,222,360,376 | 1,139,617,210 | −6.8% | |
| Gross margin | 80.6% | 69.6% | 86.2% | 69.2% | 100.0% | 81.7% | −18.3 pts | |
| Operating margin | 92.9% | 67.2% | 85.3% | 67.9% | 98.2% | 92.6% | −5.6 pts | |
| Net margin | 92.9% | 67.2% | 85.3% | 67.9% | 98.2% | 92.6% | −5.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
