| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 3.1 | 12.3 | 36.6 | 0.7 | 0.4 | 3.1 | +777.9% | |
| Cash & short-term investments | 3.1 | 12.3 | 36.6 | 0.7 | 0.4 | 3.1 | +777.9% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 3.1 | 12.3 | 36.8 | 0.9 | 0.4 | 3.1 | +777.9% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 179.9 | 238.1 | 177.7 | 210.2 | 228.2 | 219.1 | −4.0% | |
| Total assets | 183.6 | 250.5 | 214.5 | 211.1 | 229.1 | 222.7 | −2.8% | |
| Payables | 1.3 | 2.1 | 1.5 | 1.5 | 1.7 | 0.0 | −100.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 1.3 | 2.1 | 1.5 | 1.5 | 1.7 | 1.5 | −12.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (3.1) | (12.3) | (36.6) | (0.7) | (0.4) | (3.1) | −777.9% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.3 | 2.1 | 1.5 | 1.5 | 1.7 | 1.5 | −12.6% | |
| Total equity | 182.3 | 248.4 | 213.0 | 209.7 | 227.4 | 221.2 | −2.8% | |
| Retained earnings | 2.2 | 1.8 | 3.1 | 2.9 | 163.5 | 1.3 | −99.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
