| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.3 | 2.9 | 0.0 | (1.0) | 0.0 | (14.8) | −666281.8% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (14.9) | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 1.2 | 0.0 | 8.2 | 7.2 | 0.0 | 1.0 | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 1.2 | 0.0 | 8.2 | 7.2 | 0.0 | (4.5) | — | |
| Operating income | (1.2) | (0.5) | (8.2) | (7.2) | (0.7) | (10.4) | −1386.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | — | |
| Interest income | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | 0.1 | 0.0 | (1.1) | (0.0) | 0.0 | +100.0% | |
| Pre-tax income | (1.2) | (0.4) | (8.2) | (8.3) | (0.7) | (10.4) | −1381.8% | |
| Income tax | (0.1) | 0.0 | (0.4) | (0.0) | 0.0 | (0.6) | — | |
| Net income | (1.1) | (0.4) | (7.8) | (8.3) | (0.7) | (9.7) | −1292.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.00) | (0.03) | (0.03) | (0.03) | (0.00) | (0.03) | −1046.2% | |
| EPS, diluted (per share) | (0.00) | (0.03) | (0.03) | (0.03) | (0.00) | (0.03) | −1046.2% | |
| EBITDA | (1.2) | (0.5) | (8.2) | (7.1) | (0.7) | (10.4) | −1386.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 265,131,861 | 15,019,835 | 237,184,397 | 271,936,377 | 274,747,246 | 326,824,052 | +19.0% | |
| Weighted average diluted shares (shares) | 265,131,861 | 15,019,835 | 237,184,397 | 271,936,377 | 274,747,246 | 326,824,052 | +19.0% | |
| Gross margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 100.7% | — | |
| Operating margin | −51.3% | −17.5% | −107,690.0% | 702.3% | −31,493.6% | 70.3% | +31563.9 pts | |
| Net margin | −47.2% | −14.9% | −102,717.5% | 808.7% | −31,591.5% | 66.0% | +31657.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
