| Reported currency millions | FY2021 · GBP | FY2022 · GBP | FY2023 · GBP | FY2024 · GBP | FY2025 · USD | FY2025 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.1 | 0.9 | 1.2 | 1.2 | 0.5 | 0.8 | +60.0% | |
| Cash & short-term investments | 2.1 | 0.9 | 1.2 | 1.2 | 0.5 | 0.8 | +60.0% | |
| Receivables | 2.6 | 3.9 | 5.6 | 5.0 | 7.7 | 7.8 | +0.7% | |
| Inventory | 0.0 | 0.0 | 0.4 | 1.0 | 2.5 | 2.5 | +1.7% | |
| Total current assets | 4.7 | 4.8 | 7.1 | 7.3 | 8.5 | 11.2 | +31.2% | |
| Property, plant & equipment | 0.9 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | −18.2% | |
| Goodwill & intangibles | 5.1 | 5.3 | 5.6 | 6.0 | 5.8 | — | — | |
| Long-term investments | 0.0 | 6.0 | 6.2 | 0.0 | 0.0 | — | — | |
| Total assets | 11.1 | 11.3 | 13.9 | 14.5 | 16.8 | 19.6 | +16.2% | |
| Payables | 0.5 | 0.4 | 1.0 | 1.1 | 1.6 | 3.4 | +107.1% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.0 | +557.6% | |
| Total current liabilities | 2.4 | 2.3 | 3.7 | 3.6 | 4.6 | 7.8 | +68.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.7 | 0.7 | 0.6 | 0.4 | 0.2 | 1.0 | +302.4% | |
| Net debt | (1.4) | (0.2) | (0.6) | (0.8) | (0.3) | 0.1 | +135.6% | |
| Deferred revenue | 0.2 | 0.2 | 0.3 | 0.0 | 0.0 | — | — | |
| Total liabilities | 3.3 | 3.2 | 4.4 | 3.8 | 5.0 | 8.3 | +63.9% | |
| Total equity | 7.8 | 8.1 | 9.4 | 10.7 | 11.8 | 11.3 | −4.2% | |
| Retained earnings | (12.6) | (12.4) | (11.0) | (9.8) | (8.5) | (11.1) | −30.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
