| GBP millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (2.9) | 47.8 | 7.7 | 41.9 | 96.7 | (1.1) | −101.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 2.9 | 4.5 | 0.6 | 2.6 | 0.0 | 0.2 | +253.5% | |
| Operating cash flow | (0.3) | (1.7) | (2.7) | (2.7) | (8.9) | (13.9) | −56.4% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (18.6) | (18.2) | (31.3) | (8.5) | (98.2) | (6.2) | +93.7% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | 19.3 | 25.8 | 33.6 | 10.6 | 106.2 | 41.8 | −60.7% | |
| Free cash flow | (0.3) | (1.7) | (2.7) | (2.7) | (8.9) | (13.9) | −56.4% | |
| Net change in cash | 0.5 | 5.8 | (0.4) | (0.5) | (0.8) | 21.7 | +2772.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.