| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | (0.2) | (0.1) | 0.0 | 0.0 | (0.1) | 0.5 | +541.9% | |
| Operating income | (0.2) | (0.3) | (0.5) | (0.4) | (0.4) | (1.4) | −260.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (0.2) | (0.3) | (0.5) | (0.4) | (0.4) | (1.7) | −341.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (0.1) | (0.3) | (0.5) | (0.4) | (0.4) | (1.7) | −341.4% | |
| EPS, basic (per share) | (0.05) | (0.06) | (0.10) | (0.08) | (0.07) | (0.04) | +45.3% | |
| EPS, diluted (per share) | (0.05) | (0.06) | (0.10) | (0.08) | (0.07) | (0.04) | +45.3% | |
| EBITDA | (0.2) | (0.3) | (0.5) | (0.4) | (0.4) | (1.4) | −260.0% | |
| Weighted average shares (shares) | 2,365,544 | 4,458,173 | 4,507,055 | 5,351,286 | 5,351,286 | 43,168,630 | +706.7% | |
| Weighted average diluted shares (shares) | 2,365,544 | 4,458,173 | 4,507,055 | 5,351,286 | 5,351,286 | 43,168,630 | +706.7% | |
| Operating margin | 136.1% | 494.3% | −56,695.0% | −2,277.8% | 379.8% | −309.4% | −689.2 pts | |
| Net margin | 73.6% | 494.3% | −56,695.0% | −2,277.8% | 379.8% | −379.4% | −759.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
