| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 4.2 | 1.5 | 5.1 | 0.0 | 2.5 | 0.5 | −79.9% | |
| Cash & short-term investments | 4.2 | 1.5 | 5.1 | 0.0 | 2.5 | 0.5 | −79.9% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.5 | 2.4 | 0.0 | −100.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 4.4 | 1.7 | 5.4 | 0.9 | 5.3 | 1.1 | −80.2% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 187.8 | 219.8 | 172.6 | 169.5 | 143.9 | 0.0 | −100.0% | |
| Total assets | 192.2 | 221.5 | 178.1 | 170.4 | 149.2 | 129.9 | −13.0% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 8.8 | 12.4 | 0.0 | −100.0% | |
| Total current liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 8.8 | 12.4 | 0.0 | −100.0% | |
| Total debt | 0.0 | 0.0 | 0.0 | 8.8 | 12.4 | 0.0 | −100.0% | |
| Net debt | (4.2) | (1.5) | (5.1) | 8.8 | 9.9 | (0.5) | −105.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.8 | 0.8 | 3.2 | 9.0 | 12.6 | 0.5 | −95.9% | |
| Total equity | 191.4 | 220.8 | 174.9 | 161.4 | 136.6 | 129.4 | −5.3% | |
| Retained earnings | 155.0 | 0.0 | 0.0 | 1.9 | 1.8 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
