| GBP billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | +12.2% | |
| Cash & short-term investments | 0.3 | 0.4 | 0.3 | 3.1 | 3.6 | 0.3 | −91.6% | |
| Receivables | 1.2 | 1.6 | 0.0 | 0.0 | 0.2 | 1.1 | +379.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 3.0 | 2.7 | 2.6 | 6.1 | 3.8 | 1.4 | −63.9% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −8.7% | |
| Goodwill & intangibles | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | +2.1% | |
| Long-term investments | 1.4 | 1.1 | 1.0 | 3.7 | 4.8 | 6.9 | +44.5% | |
| Total assets | 5.8 | 6.2 | 6.2 | 7.1 | 7.9 | 9.0 | +13.6% | |
| Payables | 1.6 | 1.6 | 0.1 | 0.2 | 0.1 | 0.1 | +51.3% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +3.5% | |
| Total current liabilities | 3.6 | 4.1 | 4.6 | 0.3 | 1.4 | 0.2 | −84.9% | |
| Long-term debt | 0.5 | 0.7 | 0.9 | 1.1 | 1.3 | 1.8 | +38.5% | |
| Total debt | 0.6 | 0.8 | 1.0 | 1.2 | 1.4 | 1.9 | +35.9% | |
| Net debt | 0.3 | 0.4 | 0.7 | 0.9 | 1.1 | 1.6 | +41.5% | |
| Deferred revenue | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 4.6 | 4.8 | 5.3 | 6.1 | 6.6 | 7.6 | +15.3% | |
| Total equity | 1.1 | 1.4 | 1.0 | 1.0 | 1.4 | 1.4 | +5.3% | |
| Retained earnings | 1.0 | 1.3 | 1.1 | 1.0 | 1.4 | 1.5 | +5.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
