| Reported currency millions | FY2021 · USD | FY2022 · GBP | FY2023 · USD | FY2024 · USD | FY2025 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 4.5 | 3.8 | 1.5 | 9.6 | 145.2 | +1412.5% | |
| Cash & short-term investments | 4.5 | 3.8 | 1.5 | 9.6 | 145.2 | +1412.5% | |
| Receivables | 0.0 | 0.0 | 0.2 | 0.0 | 3.6 | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 7.4 | 14.8 | +99.1% | |
| Total current assets | 4.6 | 3.8 | 1.7 | 25.2 | 167.1 | +563.0% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 43.2 | 141.9 | +228.4% | |
| Goodwill & intangibles | 0.0 | — | 0.0 | 142.7 | 125.6 | −12.0% | |
| Long-term investments | 0.0 | — | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 4.6 | 3.8 | 1.7 | 211.4 | 435.0 | +105.7% | |
| Payables | 0.1 | 0.0 | 0.7 | 17.7 | 22.5 | +27.4% | |
| Short-term debt | 0.0 | 0.0 | 0.3 | 39.6 | 13.9 | −65.0% | |
| Total current liabilities | 1.1 | 0.9 | 1.9 | 92.4 | 115.7 | +25.2% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 194.6 | — | |
| Total debt | 0.0 | 0.0 | 0.3 | 39.6 | 208.5 | +426.3% | |
| Net debt | (4.5) | (3.8) | (1.2) | 30.0 | 63.3 | +110.8% | |
| Deferred revenue | 0.0 | — | 0.0 | 0.0 | 0.6 | — | |
| Total liabilities | 1.1 | 0.9 | 1.9 | 153.1 | 385.2 | +151.6% | |
| Total equity | 3.5 | 2.9 | (0.2) | 58.3 | 49.8 | −14.6% | |
| Retained earnings | (2.7) | (2.3) | (28.7) | (43.9) | (87.3) | −98.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
