| Reported currency billions | FY2018 · USD | FY2019 · USD | FY2020 · USD | FY2021 · USD | FY2022 · GBP | FY2023 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.6 | 0.5 | 1.0 | 1.2 | 1.7 | +38.1% | |
| Cost of revenue | 0.2 | 0.2 | 0.1 | 0.4 | 0.6 | 0.8 | +41.4% | |
| Gross profit | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 0.9 | +35.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | −7.8% | |
| Selling & marketing | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | −7.8% | |
| Operating expenses | 0.4 | 0.5 | 0.5 | 0.5 | 0.7 | 0.8 | +17.3% | |
| Operating income | 0.1 | 0.1 | 0.0 | 0.1 | (0.0) | 0.1 | +1854.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +134.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +475.0% | |
| Other income / expense | 0.0 | (0.0) | 0.0 | (0.0) | (0.1) | (0.2) | −86.6% | |
| Pre-tax income | 0.1 | 0.0 | 0.0 | 0.1 | (0.1) | (0.1) | −6.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | −1424.5% | |
| Net income | 0.1 | 0.0 | 0.0 | 0.1 | (0.1) | (0.1) | +53.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.28 | 0.11 | 0.03 | 0.18 | (0.28) | (0.13) | +53.6% | |
| EPS, diluted (per share) | 0.27 | 0.11 | 0.03 | 0.18 | (0.28) | (0.13) | +53.6% | |
| EBITDA | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | +251.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +89.8% | |
| Weighted average shares (shares) | 361,122,725 | 367,173,313 | 368,587,941 | 371,383,109 | 426,536,392 | 448,166,792 | +5.1% | |
| Weighted average diluted shares (shares) | 366,901,174 | 369,302,260 | 376,048,606 | 377,698,380 | 432,771,732 | 450,956,575 | +4.2% | |
| Gross margin | 70.8% | 68.6% | 80.6% | 47.8% | 54.4% | 53.3% | −1.1 pts | |
| Operating margin | 23.2% | 9.1% | 4.7% | 15.3% | −0.4% | 4.9% | +5.3 pts | |
| Net margin | 19.5% | 7.2% | 2.2% | 7.0% | −9.7% | −3.3% | +6.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
