| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 1.1 | +25.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +11.1% | |
| Stock-based compensation | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | |
| Change in working capital | 0.2 | 0.2 | 0.1 | 0.0 | (0.0) | (0.1) | −1401.2% | |
| Operating cash flow | 1.2 | 1.2 | 1.1 | 1.0 | 1.1 | 1.2 | +17.2% | |
| Capital expenditure | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | −9.9% | |
| Acquisitions | (0.0) | (0.2) | (0.0) | (0.5) | (0.2) | (0.3) | −47.0% | |
| Investing cash flow | (0.1) | (0.1) | (0.0) | 0.5 | (0.0) | (0.5) | −1815.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | (1.3) | (1.3) | (1.3) | (1.3) | (1.3) | (1.4) | −7.7% | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | — | |
| Financing cash flow | (1.1) | (1.1) | (1.2) | (1.2) | (1.1) | 0.8 | +171.0% | |
| Free cash flow | 1.1 | 1.2 | 1.1 | 1.0 | 1.0 | 1.2 | +17.4% | |
| Net change in cash | (0.0) | 0.0 | (0.1) | 0.3 | (0.0) | 1.3 | +4207.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
