| SEK billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | +20.4% | |
| Cash & short-term investments | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | +20.4% | |
| Receivables | 0.2 | 0.3 | 0.5 | 0.4 | 0.5 | 0.6 | +17.7% | |
| Inventory | 0.2 | 0.2 | 0.4 | 0.6 | 0.9 | 0.7 | −24.1% | |
| Total current assets | 0.5 | 0.7 | 1.0 | 1.2 | 1.5 | 1.4 | −9.9% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | 0.4 | −6.4% | |
| Goodwill & intangibles | 1.1 | 1.2 | 1.3 | 1.3 | 5.4 | 4.7 | −13.3% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −2.9% | |
| Total assets | 1.8 | 2.2 | 2.7 | 3.0 | 7.5 | 6.6 | −12.0% | |
| Payables | 0.1 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | +6.9% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | −20.2% | |
| Total current liabilities | 0.3 | 0.5 | 0.7 | 0.6 | 0.8 | 0.8 | +7.5% | |
| Long-term debt | 0.2 | 0.0 | 0.1 | 0.0 | 2.6 | 2.0 | −24.4% | |
| Total debt | 0.3 | 0.1 | 0.3 | 0.3 | 3.2 | 2.4 | −23.3% | |
| Net debt | 0.2 | (0.1) | 0.2 | 0.1 | 3.1 | 2.3 | −24.3% | |
| Deferred revenue | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total liabilities | 0.6 | 1.0 | 1.1 | 1.1 | 4.0 | 3.1 | −21.8% | |
| Total equity | 1.2 | 1.2 | 1.6 | 1.9 | 3.5 | 3.5 | −0.8% | |
| Retained earnings | 0.9 | 0.9 | 1.2 | 1.5 | 1.6 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
