| SEK billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.7 | 1.6 | 1.8 | 1.5 | 1.2 | 1.1 | −6.5% | |
| Cash & short-term investments | 1.7 | 1.6 | 1.8 | 1.5 | 1.2 | 1.1 | −6.5% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | −20.5% | |
| Inventory | 1.2 | 1.7 | 2.0 | 2.3 | 2.7 | 2.4 | −9.5% | |
| Total current assets | 3.2 | 3.6 | 4.0 | 4.0 | 4.3 | 3.9 | −10.2% | |
| Property, plant & equipment | 0.8 | 1.0 | 1.4 | 1.3 | 1.3 | 1.1 | −11.4% | |
| Goodwill & intangibles | 0.1 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | −2.5% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Total assets | 4.0 | 5.1 | 6.0 | 6.0 | 6.3 | 5.7 | −9.4% | |
| Payables | 0.9 | 0.9 | 1.4 | 1.1 | 1.2 | 1.4 | +12.1% | |
| Short-term debt | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | +7.2% | |
| Total current liabilities | 1.5 | 2.0 | 2.6 | 2.4 | 2.5 | 2.5 | +1.9% | |
| Long-term debt | 0.1 | 0.2 | 0.4 | 0.3 | 0.4 | 0.3 | −11.3% | |
| Total debt | 0.7 | 0.8 | 1.1 | 1.0 | 0.9 | 0.8 | −11.4% | |
| Net debt | (1.0) | (0.7) | (0.7) | (0.5) | (0.3) | (0.3) | −8.1% | |
| Deferred revenue | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | — | |
| Total liabilities | 2.1 | 2.8 | 3.5 | 3.2 | 3.3 | 2.9 | −12.1% | |
| Total equity | 1.9 | 2.2 | 2.5 | 2.7 | 3.0 | 2.8 | −6.4% | |
| Retained earnings | (0.1) | (0.0) | 0.2 | 0.4 | 0.6 | 0.4 | −27.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
