| SEK billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.2 | 0.6 | 0.4 | 0.3 | 0.1 | −77.5% | |
| Cash & short-term investments | 0.2 | 0.2 | 0.6 | 0.4 | 0.3 | 0.1 | −77.5% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.2 | 0.2 | 0.6 | 0.4 | 0.3 | 0.1 | −76.7% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −21.8% | |
| Goodwill & intangibles | (5.8) | 0.0 | (4.7) | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 5.6 | 6.5 | 4.1 | 4.2 | 4.4 | 0.0 | −99.9% | |
| Total assets | 5.8 | 6.8 | 4.7 | 4.7 | 4.8 | 5.3 | +11.4% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Short-term debt | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | +1.3% | |
| Total current liabilities | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −81.2% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −22.7% | |
| Net debt | (0.1) | (0.1) | (0.6) | (0.4) | (0.3) | (0.1) | +80.6% | |
| Deferred revenue | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | +37.4% | |
| Total equity | 5.7 | 6.7 | 4.7 | 4.6 | 4.7 | 5.3 | +11.3% | |
| Retained earnings | 4.7 | 5.7 | 3.8 | 3.7 | 3.8 | 4.3 | +14.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.