| EUR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 60.3 | 48.4 | 38.9 | 27.4 | 0.9 | 1.8 | +102.4% | |
| Cash & short-term investments | 60.3 | 48.4 | 38.9 | 27.4 | 0.9 | 1.8 | +102.4% | |
| Receivables | 0.4 | 0.3 | 1.0 | 1.6 | 1.7 | 1.3 | −23.2% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | — | |
| Property, plant & equipment | (397.3) | (415.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −91.8% | |
| Long-term investments | 396.9 | 415.4 | 442.4 | 468.4 | 512.1 | 713.2 | +39.3% | |
| Total assets | 458.8 | 464.6 | 482.5 | 497.4 | 514.7 | 716.8 | +39.3% | |
| Payables | 0.9 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 6.9 | 0.0 | −100.0% | |
| Total current liabilities | 0.9 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 77.8 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 6.9 | 77.8 | +1027.5% | |
| Net debt | (60.3) | (48.4) | (38.9) | (27.4) | 6.0 | 76.0 | +1164.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.9 | 1.0 | 2.1 | 2.8 | 8.2 | 79.3 | +862.8% | |
| Total equity | 457.9 | 463.6 | 480.4 | 494.6 | 506.4 | 637.5 | +25.9% | |
| Retained earnings | 120.6 | 106.7 | 101.6 | 98.3 | 113.5 | 127.7 | +12.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
