NP3 Fastigheter AB (publ)

LSE:0R43.LReal Estate

——At close · Market cap —

0R43.L · Income statement · TradingHolo

SEK billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	1.1	1.2	1.6	1.8	2.0	2.3	+14.2%
Cost of revenue	0.3	0.3	0.4	0.4	0.5	0.5	+13.7%
Gross profit	0.8	0.9	1.2	1.4	1.5	1.7	+14.3%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.1	0.1	0.1	0.1	0.1	0.0	−100.0%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	−100.0%
Operating expenses	0.1	0.1	0.1	0.1	0.1	0.1	+11.9%
Operating income	0.8	0.9	1.5	1.7	1.4	1.6	+14.7%
Interest expense	0.2	0.3	0.4	0.6	0.0	0.0	—
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	+100.0%
Other income / expense	0.1	1.6	0.3	(1.3)	(0.2)	(0.0)	+92.3%
Pre-tax income	0.8	2.4	1.4	0.0	1.2	1.6	+35.8%
Income tax	0.2	0.4	0.3	0.1	0.3	0.3	+19.1%
Net income	0.7	2.0	1.2	(0.1)	0.9	1.3	+39.5%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	(0.0)	0.0	0.1	(0.0)	0.0	0.0	−100.0%
EPS, basic (per share)	11.12	35.81	21.05	(1.09)	14.17	20.72	+46.2%
EPS, diluted (per share)	10.98	35.39	20.84	(1.08)	13.52	20.71	+53.2%
EBITDA	0.8	0.9	1.1	1.3	1.4	1.6	+14.2%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.0	0.0	+0.0%
Weighted average shares (shares)	54,339,000	54,403,000	54,543,000	56,864,023	59,136,000	61,573,000	+4.1%
Weighted average diluted shares (shares)	55,039,000	55,058,000	55,079,000	57,497,000	61,966,000	61,572,000	−0.6%
Gross margin	74.5%	73.7%	74.1%	75.3%	75.8%	75.9%	+0.1 pts
Operating margin	70.0%	69.1%	95.9%	96.2%	71.6%	71.9%	+0.3 pts
Net margin	60.5%	162.9%	78.9%	−3.5%	45.9%	56.1%	+10.2 pts

SEK billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.