| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.2 | 7.6 | 8.7 | 9.8 | 11.0 | 12.1 | +9.9% | |
| Cost of revenue | 0.7 | 0.9 | 1.1 | 4.4 | 1.5 | 1.8 | +18.1% | |
| Gross profit | 5.5 | 6.7 | 7.7 | 5.4 | 9.5 | 10.3 | +8.6% | |
| Research & development | 1.8 | 3.1 | 2.6 | 3.2 | 3.6 | 3.8 | +3.4% | |
| Selling, general & administrative | 0.8 | 0.8 | 0.9 | 1.1 | 1.5 | 1.8 | +19.7% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 2.6 | 3.9 | 3.6 | 1.6 | 5.1 | 5.5 | +8.1% | |
| Operating income | 2.9 | 2.8 | 4.1 | 4.3 | 4.4 | 4.8 | +9.2% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −56.5% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.6 | 0.6 | 0.5 | −17.9% | |
| Other income / expense | 0.2 | (0.1) | 0.2 | 0.1 | (4.1) | (0.1) | +97.1% | |
| Pre-tax income | 3.1 | 2.7 | 4.2 | 4.4 | 0.2 | 4.6 | +1768.5% | |
| Income tax | 0.4 | 0.4 | 0.9 | 0.8 | 0.8 | 0.7 | −12.0% | |
| Net income | 2.7 | 2.3 | 3.3 | 3.6 | (0.5) | 4.0 | +838.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 10.44 | 9.09 | 12.97 | 14.05 | (2.08) | 15.46 | +843.3% | |
| EPS, diluted (per share) | 10.29 | 9.01 | 12.82 | 13.89 | (2.08) | 15.32 | +836.5% | |
| EBITDA | 3.2 | 4.0 | 4.5 | 4.5 | 0.5 | 5.0 | +924.5% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +0.7% | |
| Weighted average shares (shares) | 259,841,000 | 257,700,000 | 256,100,000 | 257,700,000 | 257,899,999 | 255,700,000 | −0.9% | |
| Weighted average diluted shares (shares) | 263,396,000 | 259,899,999 | 259,100,000 | 260,500,000 | 257,899,999 | 258,000,000 | +0.0% | |
| Gross margin | 88.1% | 88.1% | 87.7% | 55.0% | 86.1% | 85.0% | −1.0 pts | |
| Operating margin | 46.3% | 36.9% | 46.6% | 43.5% | 39.7% | 39.4% | −0.3 pts | |
| Net margin | 43.7% | 30.8% | 38.0% | 36.8% | −4.9% | 32.7% | +37.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
