| SEK billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.6 | 0.5 | 0.6 | 0.3 | 0.7 | 0.3 | −60.0% | |
| Cash & short-term investments | 0.6 | 0.5 | 0.6 | 0.3 | 0.7 | 0.3 | −60.0% | |
| Receivables | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | — | |
| Inventory | (8.3) | (13.5) | (9.1) | (9.3) | 0.0 | 0.0 | — | |
| Total current assets | 0.7 | 0.5 | 0.7 | 0.3 | 0.7 | 0.4 | −50.1% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −18.2% | |
| Goodwill & intangibles | 0.0 | (0.5) | (0.7) | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 7.6 | 13.0 | 8.3 | 8.8 | 9.6 | 10.9 | +13.5% | |
| Total assets | 8.3 | 13.5 | 9.1 | 9.3 | 10.3 | 11.2 | +9.1% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Total current liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −98.5% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +40.0% | |
| Net debt | (0.6) | (0.5) | (0.6) | (0.3) | (0.7) | (0.3) | +61.4% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.4 | 0.6 | 0.2 | 0.1 | 0.2 | 0.1 | −38.8% | |
| Total equity | 8.0 | 12.9 | 8.8 | 9.2 | 10.2 | 11.2 | +9.8% | |
| Retained earnings | 4.3 | 9.3 | 5.2 | 5.5 | 6.5 | 7.5 | +15.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
