Cairo Communication S.p.A.

LSE:0N7I.LCommunication Services

——At close · Market cap —

0N7I.L · Income statement · TradingHolo

EUR millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	969.6	1,070.7	1,064.0	1,099.3	1,095.4	999.5	−8.8%
Cost of revenue	708.3	747.1	787.5	773.0	93.8	738.4	+687.2%
Gross profit	261.3	323.6	276.5	326.3	1,001.6	261.1	−73.9%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	224.0	243.9	236.9	118.9	119.1	218.0	+83.0%
Selling & marketing	33.8	39.2	43.7	36.7	34.9	0.0	−100.0%
Operating expenses	231.7	255.5	244.8	236.6	899.0	224.9	−75.0%
Operating income	29.6	68.1	31.7	86.9	102.6	36.2	−64.7%
Interest expense	6.5	11.7	11.8	16.0	13.6	14.6	+7.4%
Interest income	0.7	0.1	0.2	0.5	0.7	0.9	+28.6%
Other income / expense	(7.0)	(6.5)	(12.9)	(11.5)	(9.8)	48.3	+592.9%
Pre-tax income	25.9	99.0	56.4	75.4	92.8	84.5	−8.9%
Income tax	(5.5)	16.9	4.7	14.3	23.2	23.1	−0.4%
Net income	16.5	51.0	32.1	38.4	45.2	39.7	−12.2%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	(2.2)	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	0.12	0.38	0.24	0.29	0.34	0.32	−5.9%
EPS, diluted (per share)	0.12	0.38	0.24	0.29	0.34	0.32	−5.9%
EBITDA	99.8	178.4	139.2	157.9	176.2	111.8	−36.5%
Depreciation & amortization	67.4	67.7	71.0	74.4	76.9	75.6	−1.7%
Weighted average shares (shares)	134,415,819	134,415,819	134,415,819	134,415,819	134,415,819	125,392,015	−6.7%
Weighted average diluted shares (shares)	134,415,819	134,415,819	134,415,819	134,415,819	134,415,819	125,392,015	−6.7%
Gross margin	26.9%	30.2%	26.0%	29.7%	91.4%	26.1%	−65.3 pts
Operating margin	3.1%	6.4%	3.0%	7.9%	9.4%	3.6%	−5.7 pts
Net margin	1.7%	4.8%	3.0%	3.5%	4.1%	4.0%	−0.2 pts

EUR millionsUpdated 31 Dec 2025 ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.