| SEK billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.2 | 0.1 | 0.0 | 0.4 | 0.5 | +29.0% | |
| Cash & short-term investments | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.5 | — | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.6 | — | |
| Property, plant & equipment | 0.9 | 2.6 | 4.6 | 5.4 | 13.3 | 0.1 | −99.6% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 1.0 | −5.9% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.8 | — | |
| Total assets | 1.0 | 2.9 | 4.8 | 5.5 | 15.0 | 17.5 | +16.8% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | — | |
| Total current liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | — | |
| Long-term debt | 0.3 | 1.5 | 2.5 | 1.5 | 5.2 | 7.3 | +40.5% | |
| Total debt | 0.3 | 1.5 | 2.5 | 1.5 | 5.2 | 8.1 | +57.5% | |
| Net debt | (0.1) | (0.2) | 2.5 | 1.4 | 4.8 | 7.7 | +59.7% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.6 | 1.9 | 3.0 | 2.8 | 8.1 | 9.6 | +18.3% | |
| Total equity | 0.5 | 1.0 | 1.9 | 2.7 | 6.8 | 7.9 | +15.1% | |
| Retained earnings | (0.1) | 0.2 | 0.5 | 0.5 | 0.8 | 1.6 | +87.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
