| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.7 | 0.7 | 1.2 | 1.7 | 1.4 | 1.1 | −23.0% | |
| Cash & short-term investments | 0.7 | 0.7 | 1.2 | 1.7 | 1.4 | 1.1 | −23.0% | |
| Receivables | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 | −19.8% | |
| Inventory | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −2.7% | |
| Total current assets | 1.2 | 1.5 | 2.2 | 2.7 | 2.7 | 2.0 | −23.1% | |
| Property, plant & equipment | 5.5 | 5.5 | 5.5 | 5.3 | 5.3 | 5.4 | +2.8% | |
| Goodwill & intangibles | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | −24.5% | |
| Long-term investments | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −100.0% | |
| Total assets | 7.6 | 7.8 | 8.4 | 8.6 | 8.4 | 7.8 | −6.9% | |
| Payables | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | −0.7% | |
| Short-term debt | 0.4 | 0.5 | 0.3 | 0.4 | 0.3 | 0.8 | +128.4% | |
| Total current liabilities | 1.1 | 1.4 | 1.2 | 1.4 | 2.4 | 2.4 | +1.8% | |
| Long-term debt | 2.4 | 2.2 | 2.2 | 1.9 | 1.4 | 2.0 | +41.1% | |
| Total debt | 4.1 | 4.1 | 4.1 | 3.7 | 3.2 | 4.0 | +25.8% | |
| Net debt | 3.3 | 3.2 | 2.6 | 2.0 | 1.8 | 2.9 | +64.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 5.0 | 5.0 | 4.9 | 4.6 | 5.1 | 4.5 | −11.1% | |
| Total equity | 2.4 | 2.5 | 3.2 | 3.6 | 3.3 | 3.3 | −0.6% | |
| Retained earnings | 2.4 | 2.5 | 3.1 | 3.6 | 3.3 | 2.2 | −33.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in NOK.
