| EUR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | −56.7% | |
| Cash & short-term investments | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | −42.1% | |
| Receivables | 0.6 | 0.5 | 0.4 | 0.3 | 0.5 | 0.3 | −44.4% | |
| Inventory | 0.2 | 0.3 | 0.5 | 0.2 | 0.2 | 0.2 | −3.8% | |
| Total current assets | 1.3 | 1.3 | 1.3 | 0.9 | 1.0 | 0.6 | −41.3% | |
| Property, plant & equipment | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | −44.2% | |
| Goodwill & intangibles | 1.2 | 1.3 | 0.8 | 0.6 | 0.6 | 0.5 | −15.4% | |
| Long-term investments | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −31.1% | |
| Total assets | 3.0 | 3.0 | 2.3 | 1.7 | 1.7 | 1.2 | −31.8% | |
| Payables | 0.7 | 0.7 | 0.9 | 0.5 | 0.6 | 0.5 | −14.3% | |
| Short-term debt | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.5 | +5040.0% | |
| Total current liabilities | 1.4 | 1.4 | 1.4 | 1.0 | 1.3 | 1.4 | +13.0% | |
| Long-term debt | 1.4 | 1.5 | 0.9 | 0.4 | 1.0 | 0.5 | −48.8% | |
| Total debt | 1.7 | 1.7 | 0.9 | 0.5 | 1.0 | 1.0 | +1.5% | |
| Net debt | 1.4 | 1.5 | 0.7 | 0.4 | 1.0 | 1.0 | +3.3% | |
| Deferred revenue | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −15.4% | |
| Total liabilities | 3.3 | 3.4 | 2.5 | 1.7 | 2.5 | 2.2 | −12.2% | |
| Total equity | (0.3) | (0.4) | (0.2) | 0.0 | (0.7) | (1.0) | −33.3% | |
| Retained earnings | (0.6) | (0.7) | (0.5) | (0.8) | (1.1) | (1.5) | −35.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.