| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 0.2 | 0.2 | 0.5 | 1.0 | 0.8 | −17.9% | |
| Cash & short-term investments | 0.5 | 0.2 | 0.2 | 0.5 | 1.0 | 0.8 | −17.9% | |
| Receivables | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | +12.8% | |
| Inventory | 0.0 | (24.7) | 0.0 | (24.6) | 0.0 | 0.0 | — | |
| Total current assets | 0.7 | 0.4 | 0.5 | 0.9 | 1.3 | 1.1 | −14.4% | |
| Property, plant & equipment | 20.2 | 21.4 | 20.8 | 21.5 | 22.3 | 0.0 | −100.0% | |
| Goodwill & intangibles | 1.4 | 1.5 | 1.4 | 1.3 | 1.1 | 1.1 | +0.0% | |
| Long-term investments | 0.8 | 0.7 | 0.7 | 0.7 | 0.8 | 25.0 | +3184.0% | |
| Total assets | 23.9 | 24.7 | 24.2 | 24.7 | 26.2 | 27.6 | +5.4% | |
| Payables | 1.0 | 1.0 | 0.9 | 1.0 | 1.1 | 0.0 | −100.0% | |
| Short-term debt | 0.6 | 0.7 | 0.9 | 1.3 | 1.8 | 2.2 | +21.5% | |
| Total current liabilities | 1.1 | 1.1 | 1.3 | 1.1 | 2.3 | 2.2 | −4.3% | |
| Long-term debt | 11.3 | 11.3 | 11.4 | 12.2 | 11.7 | 10.8 | −7.7% | |
| Total debt | 12.1 | 12.2 | 12.6 | 13.8 | 13.8 | 13.3 | −3.8% | |
| Net debt | 11.7 | 12.0 | 12.4 | 13.2 | 12.9 | 12.5 | −2.8% | |
| Deferred revenue | (0.6) | (0.7) | (0.9) | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 13.4 | 13.5 | 13.7 | 14.9 | 15.0 | 14.6 | −2.8% | |
| Total equity | 10.2 | 10.9 | 10.2 | 9.5 | 10.8 | 12.5 | +16.3% | |
| Retained earnings | (4.0) | (4.7) | (5.4) | (6.2) | (6.9) | (7.5) | −9.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.