| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.0 | 7.1 | 10.5 | 15.1 | 20.8 | 28.9 | +39.1% | |
| Cost of revenue | 2.3 | 4.2 | 5.6 | 7.8 | 11.5 | 16.0 | +39.5% | |
| Gross profit | 1.6 | 2.9 | 5.0 | 7.3 | 9.3 | 12.9 | +38.5% | |
| Research & development | 0.3 | 0.5 | 0.9 | 1.6 | 1.7 | 2.3 | +36.4% | |
| Selling, general & administrative | 1.2 | 2.0 | 3.0 | 3.5 | 5.0 | 7.4 | +48.1% | |
| Selling & marketing | 0.8 | 1.1 | 1.3 | 1.7 | 2.2 | 0.0 | −100.0% | |
| Operating expenses | 1.5 | 2.5 | 3.9 | 5.1 | 6.7 | 9.7 | +45.2% | |
| Operating income | 0.1 | 0.4 | 1.1 | 2.2 | 2.6 | 3.2 | +21.7% | |
| Interest expense | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | +4.6% | |
| Interest income | 0.1 | 0.1 | 0.3 | 0.7 | 0.1 | 0.1 | −6.8% | |
| Other income / expense | (0.0) | (0.2) | (0.3) | (0.7) | (0.2) | (0.4) | −80.4% | |
| Pre-tax income | 0.1 | 0.2 | 0.8 | 1.6 | 2.4 | 2.8 | +16.9% | |
| Income tax | 0.1 | 0.1 | 0.3 | 0.6 | 0.5 | 0.8 | +62.2% | |
| Net income | (0.0) | 0.1 | 0.5 | 1.0 | 1.9 | 2.0 | +4.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.01) | 1.67 | 9.57 | 19.64 | 37.69 | 39.39 | +4.5% | |
| EPS, diluted (per share) | (0.01) | 1.67 | 9.39 | 19.35 | 37.69 | 39.39 | +4.5% | |
| EBITDA | 0.3 | 0.6 | 1.4 | 2.1 | 3.1 | 4.0 | +31.5% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.3 | 0.4 | 0.5 | 0.8 | +73.7% | |
| Weighted average shares (shares) | 49,740,407 | 49,802,993 | 50,345,353 | 50,262,302 | 50,697,428 | 50,697,299 | −0.0% | |
| Weighted average diluted shares (shares) | 49,740,407 | 49,802,993 | 51,335,621 | 51,006,860 | 50,697,428 | 50,697,320 | −0.0% | |
| Gross margin | 41.4% | 41.2% | 47.0% | 48.6% | 44.7% | 44.5% | −0.2 pts | |
| Operating margin | 3.2% | 6.4% | 10.0% | 14.6% | 12.7% | 11.1% | −1.6 pts | |
| Net margin | −0.0% | 1.2% | 4.6% | 6.5% | 9.2% | 6.9% | −2.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
